Audited Financials
2010-2011
1000+
The number of people
served per month in the
Attic Angel Place Café
Attic Angel Community
CONSOLIDATED STATEMENT OF OPERATIONS
For Period Ended March 31
Attic Angel
Association Attic Angel Place Prairie Point Total Total Total
REVENUES & GAINS
Program operating revenues 12,320,839 2,073,665 14,394,504 14,044,841 13,001,824$
Resident subsidies 128,116 128,116 184,554 329,694
Investment income (loss) 323,656 124,261 1,760 449,677 506,876 425,326
Contributions 51,200 96,251 147,451 72,665 132,945
Fundraising-net 165,899 165,899 167,600 191,662
Real estate rental - 375,403 375,403 434,646 409,075
Dues 42,841 42,841 41,421 36,235
Net assets released from restrictions 30,249 30,249 127,738 56,867
Other 4,957 107,514 10,452 122,923 173,139 147,638
Total Revenues and Gains 618,802 13,152,384 2,085,877 15,857,063 $15,753,480 $14,731,266
OPERATING EXPENSES
Resident Services 8,276,944 459,817 8,736,761 8,445,859 7,716,453$
Community contributions 84,252 84,252 27,971 57,216
Fundraising 111,574 111,574 80,904 100,647
Resident subsidy exp - 128,116 128,116 184,554 329,694
Expenses to benefit Attic Angel Place 15,088 15,088 2,362 57,034
Management and general expenses 303,142 2,219,368 243,567 2,766,077 2,724,344 2,812,627
Depreciation and amortization 42,183 1,049,891 1,346,795 2,438,869 2,486,699 2,454,157
Interest expense 966,445
105,859 1,072,304 1,112,599 1,027,095
Real Estate Taxes 32,529 32,529 37,898 16,387
Total Operating Expenses 556,239 12,640,764 2,188,567 15,385,570 15,103,190$ 14,571,310$
INCOME (LOSS) FROM OPERATIONS 62,563 511,620 (102,690) 471,493 $650,290 159,956$
OTHER INCOME (EXPENSE)
Contributions 47,933$ 335,531$
Loss on sale of property and equipment (2,455) (8,546) (11,001) -$ -511
Grants (to) from affiliates (87,968) 79,191 8,777 - -$ -
Realized loss on SWAP Termination (63,837) (63,837)
Loss on Early Retirement of Debt (217,640) (217,640)
(903,203) (903,203)
Change in fair value of interest rate swap - 573,314$ (658,667)
Total Other Income (87,968) (1,107,944) 231 (1,195,681) 621,247 ($419,513)
(25,405) (596,324) (102,459) (724,188) $1,271,537 (259,557)$
20092010
EXCESS / (DEFICIENCY) OF REVENUE OVER
EXPENSES
2011
Reclassification of cumulative Loss from Cash Flow Hedge upon
Termination of Interest Rate SWAP
1200
The number of books provided
in a year by the Madison Public
Library for residents using the
Attic Angel Place Library.